Gray Media, Inc., a television broadcasting company, owns and/or operates television stations and digital assets in the United States.
$5.99+3.10%
报价 2026-11-13
市值
$557.8M
EV
$508.7M
PE (TTM)
13.0x
预期 PE (FY2026)
2.5x
52 周区间距高点 -3.4%
$3.58$6.20
筛选结果
pipeline · 2026-11-13Keep✗ 高增长✓ Cheap✓ GARP
Cheap Pool: EV/EBITDA <= 8, P/FCF <= 12
GARP Pool: growth 10-30%, PE <= 20, EV/EBITDA <= 12, P/FCF <= 20, MC/GP <= 11
爆发潜力
2026-11-13未命中✗ 收入线✗ EPS 线
| 财年 | 收入倍数 | EPS | PE |
|---|---|---|---|
| FY+22027-12 | 1.0x | 0.31 → -0.57（-1.8x） | — |
| FY+32028-12 | 1.1x | 0.31 → 2.83（9.1x） | 2.1 |
毛利率 47% · TTM 收入 $3371M · 基数 EPS 0.31（调整后）
研究结论
还没有研究记录。先生成 L2 基本面报告（约 1–3 分钟），结论会显示在这里。
去生成基本面报告 →历史股价
加载中…
事件
0 条 · 随区间与图例筛选该区间内无事件。
同行对比
FMP 同行列表 · 2026-05-16| 公司 | 市值 | 今日 | 预期营收增速 | 毛利率 | PE | EV/EBITDA | P/FCF | 池 |
|---|---|---|---|---|---|---|---|---|
| GTNGray Media, Inc. | $557.8M | +3.1% | +19.1% | 29.6% | 13.0x | 0.9x | 2.3x | Cheap GARP |
| ATEXAnterix Inc. | $1.58B | -3.1% | +254.8% | 100% | 190.1x | 204.4x | – | 高增长 |
| BOCBoston Omaha Corporation | $413M | -0.2% | +5.4% | 72.5% | – | 17.3x | – | |
| ADVAdvantage Solutions Inc. | $389.6M | -2.9% | +2.5% | 10.3% | – | 10.5x | 9.0x | |
| PERIPerion Network Ltd. | $369.1M | -0.2% | – | 31.7% | – | 43.2x | 10.5x | |
| SSPThe E.W. Scripps Company | $291.5M | -0.3% | +3.4% | 40% | – | – | 1.9x | |
| TTGTTechTarget, Inc. | $204.5M | +1.8% | +2.2% | 70.9% | – | – | 36.1x | |
| NCMINational CineMedia, Inc. | $176.5M | +10.0% | +9.1% | 50.4% | – | – | 9.3x | |
| IHRTiHeartMedia, Inc. | $79.8M | +2.2% | +8.2% | 59% | – | 11.6x | 1.6x | |
| 同行中位数 | – | – | +5.4% | 54.7% | 190.1x | 17.3x | 9.2x |
研究全文
L2 基本面 memo
尚无基本面 memo
点击「生成基本面报告」——基于最新 filings、电话会纪要与分析师共识生成 L2 memo。
财务报表
| Metric | 2026-09-30 Q3 2026 | 2026-06-30 Q2 2026 | 2026-03-31 Q1 2026 | 2025-12-31 Q4 2025 | 2025-09-30 Q3 2025 | 2025-06-30 Q2 2025 | 2025-03-31 Q1 2025 | 2024-12-31 Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $972M | $839M | $768M | $792M | $749M | $772M | $782M | $1.05B |
| Gross Margin | 35.7% | 29.6% | 24.1% | 25.5% | 24.7% | 24.5% | 23.7% | 40.3% |
| Operating Margin | 27.4% | 16.2% | 10.5% | 14.6% | 13.6% | 10.6% | 11.8% | 31.1% |
| Net Income | $78M | $14M | $-20M | $-10M | $-10M | $-56M | $-9M | $169M |
| Diluted EPS | 0.66 | 0.21 | -0.34 | -0.24 | -0.1 | -0.71 | -0.23 | 1.59 |
| Operating Cash Flow | $134M | $123M | $1M | $112M | $14M | $31M | $132M | $368M |