Willis Lease Finance Corporation operates as a lessor and servicer of commercial aircraft and aircraft engines worldwide.
$46.04-0.67%
报价 2026-11-13
市值
$974.3M
EV
$3.52B
PE (TTM)
19.8x
预期 PE (FY2026)
9.3x
52 周区间距高点 -42.4%
$36.96$79.97
筛选结果
pipeline · 2026-11-13Filter✗ 高增长✗ Cheap✗ GARP
does not hit growth, cheap, or GARP pool
爆发潜力
2026-11-13未命中✗ 收入线✗ EPS 线
| 财年 | 收入倍数 | EPS | PE |
|---|---|---|---|
| FY+22027-12 | 0.9x | 3.63 → 5.04（1.4x） | 9.1 |
| FY+32028-12 | 1.0x | 3.63 → 6.04（1.7x） | 7.6 |
毛利率 36% · TTM 收入 $828M · 基数 EPS 3.63（调整后）
研究结论
L2 2026-07-01全文 ↓尚未生成 L3 估值，没有三情景目标价。去生成估值 →
L2 报告格式无法提取要点，请看全文。
历史股价
加载中…
事件
0 条 · 随区间与图例筛选该区间内无事件。
同行对比
FMP 同行列表 · 2026-05-16| 公司 | 市值 | 今日 | 预期营收增速 | 毛利率 | PE | EV/EBITDA | P/FCF | 池 |
|---|---|---|---|---|---|---|---|---|
| WLFCWillis Lease Finance Corporation | $974.3M | -0.7% | +31.2% | 17.5% | 19.8x | 12.1x | – | |
| VSTSVestis Corporation | $1.86B | -0.7% | +1.8% | 28% | – | 14.1x | 13.6x | |
| ULCCFrontier Group Holdings, Inc. | $1.75B | -1.4% | +34.3% | -0.9% | – | – | 22.4x | |
| GSLGlobal Ship Lease, Inc. | $1.55B | -0.7% | – | 53.2% | 3.3x | 3.1x | – | |
| PRGPROG Holdings, Inc. | $1.5B | +1.9% | +22.9% | 27.1% | 10.2x | 1.6x | 4.8x | Cheap GARP |
| AEBIAebi Schmidt Holding AG | $804M | +1.2% | +6.8% | 19.6% | 39.2x | 14.3x | 506.2x | |
| HTZHertz Global Holdings, Inc. | $473.6M | -2.6% | +8.0% | 19% | – | 7.2x | – | |
| ERIIEnergy Recovery, Inc. | $369M | +1.4% | -56.0% | 65.2% | 23.3x | 13.1x | 11.4x | |
| ALTGAlta Equipment Group Inc. | $174.7M | -6.0% | +4.0% | 26% | – | 9.0x | 2.7x | |
| 同行中位数 | – | – | +6.8% | 26.5% | 16.7x | 9.0x | 12.5x |
研究全文
财务报表
| Metric | 2026-06-30 Q2 2026 | 2026-03-31 Q1 2026 | 2025-12-31 Q4 2025 | 2025-09-30 Q3 2025 | 2025-06-30 Q2 2025 | 2025-03-31 Q1 2025 | 2024-12-31 Q4 2024 | 2024-09-30 Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $194M | $194.3M | $193.6M | $180M | $195.5M | $157.7M | $152.8M | $146.2M |
| Gross Margin | 17.5% | 72.5% | 58% | 93.4% | 67.1% | 71% | 75.9% | 73.4% |
| Operating Margin | 17.5% | 38.4% | 28.7% | 21.1% | 14.5% | 15.2% | 19.2% | 23% |
| Net Income | $30.2M | $25.1M | $12.2M | $24.3M | $60.4M | $16.9M | $21.1M | $24.1M |
| Diluted EPS | 1.31 | 0.36 | 0.17 | 0.36 | 0.94 | 0.25 | 0.31 | 0.37 |
| Operating Cash Flow | $77.5M | $56.7M | $74.2M | $63.9M | $104.2M | $41M | $68M | $86.8M |
研究材料
Filing 摘要