0001441683-25-000068
SEC filingAppian Q3 2025 营收增长 21.4% 至 $187.0M,实现 GAAP 盈利,订阅收入驱动显著。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $187.0M | $154.1M | +21.4% |
| Gross Profit | $141.7M | $117.0M | +21.2% |
| Gross Margin | 75.8% | 75.9% | -10 bps |
| Operating Income | $13.1M | -$7.2M | +$20.3M |
| Operating Margin | 7.0% | -4.6% | +1160 bps |
| Net Income | $7.8M | -$2.1M | +$9.9M |
| Diluted EPS | $0.10 | -$0.03 | +$0.13 |
| Adjusted EBITDA | $32.2M | $10.8M | +$21.4M |
| Operating Cash Flow | $61.7M (九个月) | -$7.0M (九个月) | +$68.7M |
| Free Cash Flow | $59.3M (九个月) | -$10.3M (九个月) | +$69.6M |
增长桥:Q3 总营收 $187.0M,同比 +21.4%,主要由 Subscriptions 收入 $147.2M(+19.5%)驱动,其中 Cloud subscriptions 增长 $19.5M(+20.8%),Term license 增长 $3.5M,Maintenance 增长 $1.0M。Professional services 收入 $39.8M,同比 +28.7%,新客户贡献 $6.5M。现有客户扩展贡献 $17.8M 订阅增长,显示 land-and-expand 策略有效。
Margin 归因:Gross Margin 75.8%,同比 -10 bps,主要因 Subscriptions gross margin 降至 87.9%(-70 bps),但 Professional services gross margin 大幅提升至 30.9%(+530 bps)。Operating Margin 7.0%,同比 +1160 bps,主要受益于 Sales & Marketing 费用率下降(33.0%→27.8%)和 R&D 费用率下降(25.0%→21.5%),反映经营杠杆释放。
盈利质量:GAAP 净利润 $7.8M,为连续第二个季度盈利,Non-GAAP net income $24.4M,Non-GAAP EPS $0.32。Adjusted EBITDA $32.2M,同比 +$21.4M,利润率显著改善。经营现金流九个月 $61.7M,同比大幅转正,主要因收入增长和成本控制。剔除一次性项(Litigation Expense $2.1M、JPI Amortization $3.2M、Lease Impairment $1.1M)后,run-rate 盈利能力更强。
| 分部 | 营收 | 同比 | 经营利润/EBITDA | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Subscriptions | $147.2M | +19.5% | — | — | Cloud subscriptions 增长 20.8%,retention rate 111% |
| Professional services | $39.8M | +28.7% | — | — | 新客户收入增加 $6.5M,现有客户增加 $2.4M |
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash & ST investments | $191.6M | +$31.7M |
| Total Debt | $245.7M | -$4.7M |
| Deferred Revenue | $283.8M | -$3.5M |
| Operating Cash Flow | $61.7M (九个月) | +$68.7M |
| Capex | $2.5M (九个月) | -$0.8M |
| Free Cash Flow | $59.3M (九个月) | +$69.6M |
Net Debt = $245.7M - $191.6M = $54.1M,Adjusted EBITDA (TTM 估算) 约 $57.1M(九个月),Net Debt/EBITDA 约 0.9x,杠杆水平健康。
Buybacks:Q3 回购 0.3M 股,均价 $30.60,总额 $10.0M;另有 $10.0M 授权至 2027 年 8 月。
Dividends:无。
M&A:无重大披露。
Debt:总债务 $245.7M,其中 revolving facility $62.0M,term loan $184.6M,Q3 偿还 $5.0M。
指引:未提供正式财务指引。
一次性异常项:Litigation Expense $2.1M(Pegasystems 诉讼)、JPI Amortization $3.2M、Lease Impairment $1.1M,合计 $6.4M,剔除后 Non-GAAP operating income $29.8M。
主要风险: