0001628280-26-031710
SEC filing营收与净利双增,AUM 强劲流入驱动,盈利质量改善。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $167.0M | $119.9M | +39.6% |
| Management fees | $159.3M | $112.9M | +41.1% |
| Performance fees | $5.7M | $5.3M | +7.5% |
| Operating Income | $41.9M | $31.9M | +31.3% |
| Operating Margin | 25.1% | 26.6% | -152 bps |
| Net Income (controlling) | $24.3M | $20.1M | +20.9% |
| Diluted EPS | $0.68 | $0.54 | +$0.14 |
| Adjusted EBITDA | $61.8M | $35.2M | +75.6% |
| Operating Cash Flow | -$44.3M | -$48.7M | +$4.4M |
| Free Cash Flow | -$48.2M | -$51.2M | +$3.0M |
本季度营收增长主要由 Management fees 驱动,同比 +41.1%,源于平均 AUM 大幅增长 57.0%(从 $120.7B 增至 $189.5B),得益于强劲的净流入和过去十二个月的正向市场表现。Performance fees 小幅增长 7.5%,反映部分策略相对基准表现改善。
U.S. GAAP operating margin 同比下滑 152 bps 至 25.1%,主要因 Compensation and benefits 大幅增长 57.9%(+$35.2M),其中 Non-cash Acadian LLC key employee equity revaluations 增加 $16.4M,属于非现金、非经常性项目。剔除该影响后,经营利润率实际改善。ENI operating margin 同比大幅提升 978 bps 至 38.1%,显示经营杠杆显著。
盈利质量方面,Net income 增长 20.9%,但 Operating cash flow 仍为负值,主要因 Accrued incentive compensation 大幅下降(-86.4M),反映奖金支付季节性。剔除一次性 revaluation 影响后,run-rate 盈利能力显著增强。
| 分部 | 营收 | 同比 | 经营利润/EBITDA | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Quant & Solutions | $165.0M | +39.6% | $61.4M (ENI) | 37.2% | 平均 AUM 增长 57.0%,管理费 +41.1% |
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash & cash equivalents | $129.0M | +$27.8M |
| Total Debt | $285.0M | +$85.0M |
| Revolving credit facility | $85.0M | +$85.0M |
| Third party borrowings | $200.0M | 持平 |
| Operating Cash Flow | -$44.3M | +$4.4M |
| Capex | $3.9M | +$1.4M |
| Free Cash Flow | -$48.2M | +$3.0M |
Net Debt 为 $156.0M(Total Debt $285.0M - Cash $129.0M),Net Debt/EBITDA 约 0.6x(基于季度 Adjusted EBITDA 年化)。
资本配置:
前瞻指引: 未提供具体财务指引。
一次性异常项:
主要风险: