StockGist
Back
10-Q2026-05-07· deepseek-v4-flash

PLMR · Palomar Holdings, Inc.

0001193125-26-212569

SEC filing

Summary

Palomar Q1 2026 净利持平但承保利润率下滑,Gross Written Premiums 大增 42.4% 至 $629.8M,主因 Casualty 与 Inland Marine and Property 增长及 Gray Surety 收购。

Key takeaways

Full analysis

业绩速览

Palomar Q1 2026 营收大幅增长,但盈利能力承压。Gross Written Premiums 同比 +42.4% 至 $629.8M,Net Earned Premiums 同比 +59.3% 至 $261.4M,但 Net Income 仅微增 0.1% 至 $42.9M,Diluted EPS 持平 $1.57。Combined Ratio 恶化 1140 bps 至 84.5%,主要因 Loss ratio 和 Expense ratio 双双上升。

指标本期去年同期同比
Gross Written Premiums$629.8M$442.2M+42.4%
Net Earned Premiums$261.4M$164.1M+59.3%
Total Revenues$278.9M$174.6M+59.7%
Losses and LAE$87.1M$38.7M+124.8%
Underwriting Income (Non-GAAP)$40.5M$44.1M-8.0%
Net Investment Income$18.0M$12.1M+49.0%
Income before Income Taxes$53.5M$53.7M-0.5%
Net Income$42.9M$42.9M+0.1%
Diluted EPS$1.57$1.57持平
Loss Ratio33.3%23.6%+970 bps
Expense Ratio51.2%49.5%+170 bps
Combined Ratio84.5%73.1%+1140 bps
Adjusted Combined Ratio (Non-GAAP)76.0%68.5%+750 bps
Adjusted Net Income (Non-GAAP)$63.1M$51.3M+23.1%
Diluted Adjusted EPS (Non-GAAP)$2.31$1.87+23.5%
Operating Cash Flow$47.0M$87.2M-46.1%
Free Cash Flow (OCF - Capex)$45.0M$85.8M-47.6%

业绩解读

增长桥:Gross Written Premiums 增长 $187.7M (+42.4%),主要由 Casualty (+$73.2M, +55.0%) 和 Inland Marine and Property (+$53.2M, +47.0%) 驱动,得益于新业务、高续保率和分销扩张。Crop (+82.0%) 和 Surety & Credit (+130.7%) 也贡献显著,后者受 Gray Surety 收购推动。Net Earned Premiums 增长 $97.4M (+59.3%),但 Net Earned Premium Ratio 从 43.7% 升至 51.9%,反映公司自留更多业务。

Margin 归因:Combined Ratio 恶化 1140 bps 至 84.5%。Loss ratio 上升 970 bps 至 33.3%,主要因 attritional losses 增加(受 Casualty、Crop 和 Inland Marine and Property 业务增长驱动)以及 Crop 业务自留比例提高。Expense ratio 上升 170 bps 至 51.2%,受交易费用、SBC 和无形资产摊销影响。剔除这些一次性/非现金项目后,Adjusted Combined Ratio 为 76.0%,仍恶化 750 bps。

盈利质量:Net Income 持平,但 Adjusted Net Income 增长 23.1% 至 $63.1M,显示核心盈利能力增强。经营现金流下降 46.1% 至 $47.0M,主要因保费增长带来的应收和递延成本增加。FCF 转化率(FCF/Net Income)为 105%,仍健康。

分部表现

公司为单一经营分部(property and casualty insurance),但按产品线披露 GWP:

分部营收 (GWP)同比经营利润/EBITDA利润率驱动
Casualty$206.3M+55.0%新业务与合作伙伴扩张
Inland Marine and Property$166.6M+47.0%分销网络扩张
Earthquake$137.3M+2.7%温和增长
Crop$87.8M+82.0%业务增长,自留比例提高
Surety & Credit$31.9M+130.7%Gray Surety 收购推动

资产负债与现金流

项目本期上期/变化
Cash & Cash Equivalents$56.5M$106.9M (Dec 31, 2025)
Total Investments$1,562.5M$1,352.0M
Total Debt (Term Loan)$297.4M$0
Reserve for Losses and LAE$771.8M$688.2M
Unearned Premiums$1,148.5M$988.1M
Total Stockholders' Equity$959.0M$942.7M
Tangible Stockholders' Equity (Non-GAAP)$712.9M$881.6M
Operating Cash Flow$47.0M$87.2M
Capex (incl. capitalized software)$2.0M$1.4M
Free Cash Flow$45.0M$85.8M

Net Debt 为 $240.9M(Term Loan $297.4M - Cash $56.5M),新增债务主要用于 Gray Surety 收购。Tangible Stockholders' Equity 下降,因 Goodwill 和 Intangible Assets 增加 $185.1M。

资本配置 / 指引 / 关注点

资本配置

  • Buybacks:Q1 回购 190,255 股,金额 $23.1M,均价 $121.33。原 $150M 计划剩余 $89.6M,新 $200M 计划于 2026 年 5 月 6 日生效。
  • M&A:完成 Gray Surety 收购($314.8M),产生 $121.2M Goodwill 和 $50.2M Intangible Assets。
  • Debt:发行 $297.4M Term Loan(2026 Credit Agreement),利率基于 SOFR + margin。

指引:公司未提供正式财务指引。

关注点

  • 承保利润率下滑:Combined Ratio 恶化 1140 bps,需关注 Loss ratio 和 Expense ratio 趋势。
  • Gray Surety 整合:收购贡献营收但净亏损,需关注整合进展和协同效应。
  • 债务杠杆:新增 $297.4M 债务,需关注利息支出和偿债能力。
  • 巨灾风险:Earthquake 和 Hurricane 自留额分别为 $20M 和 $11M,再保覆盖至 $3.5B/$100M。
  • 加州集中度:加州占 GWP 25.0%,面临监管和巨灾风险。